County Profile for Kauai - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 42,775,512 Total Charges 366,765,410
Fixed Assets 58,770,044 Contract Allowance 213,114,022
Other Assets 14,187,413 Operating Revenue 153,651,388
Total Assets 115,732,969 Operating Expenses 163,240,723
Current Liabilities 17,323,504 Operating Margin -9,589,335
Long Term Liabilities 112,575,304 Other Income 27,428,764
Total Equity -14,165,839 Other Expense 15
Total Liabilities and Equity 115,732,969 Net Profit or Loss 17,839,414

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,274 Revenue per Bed $1,634,589 Revenue per Person $153,651,388
Net Margin per Discharge ($1,952) Net Margin per Bed ($102,014) Net Margin per Person ($9,589,335)
Net Profit per Discharge $3,631 Net Profit per Bed $189,781 Net Profit per Person $17,839,414
Net Fixed Assets per Discharge $11,962 Net Fixed Assets per Bed $625,213 Net Fixed Assets per Bed $58,770,044
Long Term Debt per Discharge $22,914 Long Term Debt per Bed $1,197,610 Long Term Debt per Person $112,575,304
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 826 Net Fixed Assets 838 Population Estimate 1,151
Total Revenue 736 Long Term Liabilities 413 Total Patient Discharges 826
Net Margin 2,960 Total Patient Beds 947
Net Profit or Loss 468

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,237,566 40,720,584 0.6198
31 Intensive Care Unit 5,974,270 13,175,792 0.4534
32 Coronary Care Unit 0 0
43 Nursery 1,693,050 2,280,493 0.7424
44 Skilled Nursing Care 13,377,014 13,992,917 0.9560
50 Operating Room 15,102,911 52,194,851 0.2894
51 Recovery Room 0 0
52 Labor and Delivery Room 2,474,747 4,071,490 0.6078

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,795,407 13 Nursing Administration 2,368,715
02,03 Captial Related - Movable Equipment 2,971,251 14 Central Services and Supply 833,130
04 Employee Benefits 22,998,695 15 Pharmacy 10,829,046
05 Administrative and General 23,931,453 16 Medical Records and Medical Library 899,522
06 Maintenance and Repairs 997,075 17 Social Services 979,781
07 Operation of Plant 8,801,323 18 Other General Service Expense 226,822
08,09 Laundry, Linen and Housekeeping 4,724,629 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,366,963 20,21,22,23 Education Programs 0
Total General Service Cost Centers 87,723,812

County Profile for Kauai - 2015